Institutional equity research report and financial valuation models for Ethio Telecom and CBE ahead of the ESX launch.
# Equity Research Report: Ethiopian Securities Exchange (ESX) Valuation
**Author:** Natnael Seyum Haile
**Date:** June 2026
**Coverage Universe:** Ethio Telecom (ETEL) & Commercial Bank of Ethiopia (CBEB)
---
## Executive Summary
This repository contains a deep-dive, institutional-grade equity research report analyzing the foundational market anchors of the upcoming **Ethiopian Securities Exchange (ESX)**. The analysis covers competitive dynamics, macro catalysts like currency liberalization, and structural valuations.
### 📄 Click Here to Open & Download the Full PDF Report
---
## Investment Summary & Ratings
| Company | Proposed Ticker | Institutional Rating | Target Price (ETB) | Valuation Model Used |
| :--- | :---: | :---: | :---: | :--- |
| **Ethio Telecom** | ETEL | **BUY** | ETB 145.00 | 5-Year Free Cash Flow to Firm (FCFF) |
| **Commercial Bank of Ethiopia** | CBEB | **HOLD** | ETB 310.00 | Two-Stage Dividend Discount Model (DDM) |
## Core Methodologies Used
* **Ethio Telecom (ETEL):** Valuation modeled via an intensive infrastructure cycle framework (16.5% WACC, 6.0% Terminal Growth), heavily capturing the high-margin monetization scaling of the *telebirr* digital payment ecosystem.
* **Commercial Bank of Ethiopia (CBEB):** Valuation modeled via a sustainable earnings retention framework (18.0% Cost of Equity), balancing structural asset dominance against central bank interest-rate policy re-alignments.
---
*Disclaimer: Prepared strictly for portfolio management simulation and academic asset allocation evaluation purposes.*